Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Buying & Selling Real Estate
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 5 years ago,

User Stats

2
Posts
0
Votes

Sub To Deal Analysis Help

Posted

Hello BP friends,

I've been offered a sub to deal from a wholesaler and would like help from the community on analyzing it. Here are the details that I have so far: 

3/2 - 1,674 SqFt - Built in 1971
Market rent: $950

Purchase price: $85K
Down payment: $12K
Monthly payment: $550
Interest rate: 5.6%
Ballon payment due in 18 months

The property has one comp per the county records. The home next door sold for $96k last August, and this property needs about $5k in cosmetics per my estimate. 

I have a couple concerns that I'm looking to validate. $12k seems a bit high. I'm betting that there are some assignment fees in there. Also, the ballon payment. I believe the only exit strategy for a sub to would be to sell the property correct?

Thanks in advance for any and all feedback. 

Loading replies...