Buying & Selling Real Estate
Market News & Data
General Info
Real Estate Strategies
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/hospitable-deef083b895516ce26951b0ca48cf8f170861d742d4a4cb6cf5d19396b5eaac6.png)
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_trust-2bcce80d03411a9e99a3cbcf4201c034562e18a3fc6eecd3fd22ecd5350c3aa5.avif)
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_1031_exchange-96bbcda3f8ad2d724c0ac759709c7e295979badd52e428240d6eaad5c8eff385.avif)
Real Estate Classifieds
Reviews & Feedback
Updated about 5 years ago on . Most recent reply
![Gary Parilis's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/1601392/1621514061-avatar-garyp88.jpg?twic=v1/output=image/crop=643x643@0x0/cover=128x128&v=2)
Cash flow vs. extra cash out
I'm doing a bit of math on a potential deal, and the way it works out, I can potentially put in $80k (purchase for $60k, rehab for $15k, $5k refi closing costs), and increase the ARV to $120k. Thus, I could take $90k out in the refi (75% of $120k). But the rents aren't so high. After considering mortgage, tax, insurance, management, vacancy allowance, repair allowance, I'd just about break even monthly. I'd be getting $10k out of the deal, plus a property that my tenants would eventually pay for -- and which would begin to cash flow modestly as I increase rents over time. Alternatively, I could borrow only $80k, but that wouldn't reduce my payment very much (and besides, I want the cash for my next deal).
All this is just a preliminary analysis so far -- I have to sharpen the pencil on these estimates, but I'm interested in opinions on the concept.
Another consideration...this would be my first BRRRR and it's a long-distance one. It appears to need only modest renovation (floors, paint, appliances, etc.), so it would be a great practice BRRRR to get my feet wet and build my confidence. That's great value on its own.
Most Popular Reply
![Whitney Hutten's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/671033/1621495145-avatar-gimlet.jpg?twic=v1/output=image/crop=866x866@137x0/cover=128x128&v=2)
- Rental Property Investor
- Boulder, CO
- 1,151
- Votes |
- 1,533
- Posts
@Gary Parilis What does this rent for? If it is cashflowing and you can get all or most of your money back it, I'd consider this a win. I think if BRRRR as a series of base hits, until you find the ONE that will be a homerun and give you a bit of money back out. You are acquiring a portfolio of properties that cashflow now, with very little of your own capital into them, that your tenants will pay down, and have a reasonable chance of appreciating... So that is 3 ways you are getting paid passively. Then you have the tax benefits and the inflation hedge.