Buying & Selling Real Estate
Market News & Data
General Info
Real Estate Strategies
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/hospitable-deef083b895516ce26951b0ca48cf8f170861d742d4a4cb6cf5d19396b5eaac6.png)
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_trust-2bcce80d03411a9e99a3cbcf4201c034562e18a3fc6eecd3fd22ecd5350c3aa5.avif)
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_1031_exchange-96bbcda3f8ad2d724c0ac759709c7e295979badd52e428240d6eaad5c8eff385.avif)
Real Estate Classifieds
Reviews & Feedback
Updated about 5 years ago on . Most recent reply
![Ben Bymaster's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/462969/1621477760-avatar-benb39.jpg?twic=v1/output=image/crop=675x675@0x99/cover=128x128&v=2)
How does investing using Balloon Payment Loans Work?
Scenario:
You're an investor who wants to buy for cash flow. You plan on holding the property forever. You buy a self storage property for $1,000,000 at a 9.25% cap rate. You put down 20% ($200,000), so the loan principal amount is $800,000. The annual interest rate is 5.85% and the amortization period is 30 years. You have 5 years until the balloon payment.
This leaves the monthly payment at: $4,719.53
Total monthly payments: $283,171.80
Total Amount Paid: $1,026,213.62
Total Interest: $226,213.62
Balloon Payment: $743,041.82
Though it would be tight, you would be able to pay the monthly payment of $4,719.53 since the NOI is $92,500. This would leave $2,988.80 per month in cash flow, but how would you have enough money to pay the balloon payment in 5 years? Would this deal even make sense?
Most Popular Reply
![Ned Carey's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/6125/1621347669-avatar-ncarey.jpg?twic=v1/output=image/crop=1234x1234@96x0/cover=128x128&v=2)
@Ben Bymaster yes get the same kind of loan in 5 years as you started with. You just start the process over again. Often your current lender will simply extend the loan with an adjusted rate.
The bank does this to reduce the interest rate risk. That puts that risk on you and you need to be prepared to deal with it. See if you can negotiate that the bank will not call the loan in 5 years but just adjust the rate.