Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Buying & Selling Real Estate
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 5 years ago,

User Stats

18
Posts
8
Votes
Ralph Noyes
  • Financial Advisor
  • Nashville, TN
8
Votes |
18
Posts

Evaluating a Nashville Rental, Calculating ROI, Sell vs Keep ?

Ralph Noyes
  • Financial Advisor
  • Nashville, TN
Posted

Currently have a 2bd 1ba 672sq ft SFH in east Nashville close to downtown, tenant paying $1245/month. (Probably a little under what we could've gotten in rent but we wanted to get it occupied before Winter hit last year...I suspect we could bump it to $1300 without scaring the tenant away). PM is managing it as we live in St. Louis. Got the house for 125k in 2014 on a 30yr mortgage at 4.375%, put 25k down. Currently owe 84k on the mortgage and the property is conservatively worth 220k - i.e. we've got about 135k equity tied up in it. After paying the PITI of $680, the 10% to the PM, and setting aside something for vacancy, maintenance, and Cap Ex it's likely only cash flowing 150ish per month.

What are your thoughts on this as a long-term rental? I'm thinking we sell while we're in capital gains tax free window, harvest the equity, and redistribute into the St. Louis market - either as a house hack or 1-2 rental properties. I know that over the long-term Nashville (particularly the area it's in) will likely appreciate well, but I think that equity will provide a better return in St. Louis, even if we just get some SFH's, but especially if we get into some small MFH's. 

As an aside...: When you're evaluating a rental that you currently own, i..e trying to calculate the Cash on Cash return, do you use the numbers from the time of purchase? Or use the current value? I realize that $1245/mo rent and 220k value is nowhere near the 1% rule...

Loading replies...