Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Buying & Selling Real Estate
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 12 years ago,

User Stats

5
Posts
0
Votes
Mel Jones
  • Los Angeles, CA
0
Votes |
5
Posts

Duplex in LA - does the math look right?

Mel Jones
  • Los Angeles, CA
Posted

Hi all - welcome your advice
I'm a first time homebuyer with a husband and 2 young kids. We've been looking to find a duplex with two homes on a lot, and the environment is very competitive at this moment: at lower price points (625K max) only considering very nice streets in Hollywood/Northeast Los Angeles, with at least 1400sf for the owner unit and a decent lot (5000sf+). After losing a number of properties to all cash investors, we've gotten an offer accepted on a duplex- here's the stats

$615,000 (7,500 sf lot) 995sf front house, 2b/1ba, totally clean, enormous private deck with great views, rent could be 1800-2100

1500sf back house, also totally clean, 3bd/2ba, which was recently rented out as two separate units & converted back for sale, so the layout is as awkward as you'd expect two apartments fused together would be... but we think we could reconfigure and make it groovy. Rent could be 2100-2400.

We don't have 20% down to qualify for conventional, so we're looking at FHA with 5% down; Monthly payment will be about $4,200.

So, if our circumstances changed dramatically (we don't anticipate this,) we'd be able to basically cover the payment with the rents, though it wouldn't be positive cash flow right away.

Does this sound like a smart way into the market?
Our ultimate goal is to live in a normal house, and keep this as investment property indefinitely.

Loading replies...