Skip to content
×
Try PRO Free Today!
BiggerPockets Pro offers you a comprehensive suite of tools and resources
Market and Deal Finder Tools
Deal Analysis Calculators
Property Management Software
Exclusive discounts to Home Depot, RentRedi, and more
$0
7 days free
$828/yr or $69/mo when billed monthly.
$390/yr or $32.5/mo when billed annually.
7 days free. Cancel anytime.
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Buying & Selling Real Estate
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 5 years ago on . Most recent reply

User Stats

3
Posts
0
Votes
Adam Westbrook
0
Votes |
3
Posts

Off Market Duplex not meeting the 1% Rule

Adam Westbrook
Posted

I first want to thank you for taking the time to read this post. I am currently in the market for my first rental investment so naturally I have a bunch of questions. Where better to turn than the Bigger Pockets community! I am looking for a duplex I can rent half and live in the other half. I have recently found a duplex in a class A neighborhood in Fort Worth, Texas. The duplex is an off market property with an asking price of 350K (Zillow estimates 380K), 2 bed 2 bath per side. My issue is rents do not meet the 1% rule, gross monthly income would be around $3,000, and the owner currently pays for trash and water. 

So here are my numbers: 

Asking price- 350K

Estimated Repairs- 35K

Taxes - 8K

Expected Rent - $3K 

Monthly P&I - $1481

Thank you again for taking the time to read this post. Any and all thoughts/insight would be greatly appreciated to help me make more informed decision. I am blessed to have a community who wants to give back and share the knowledge they have learned. 


Loading replies...