Skip to content
×
Try PRO Free Today!
BiggerPockets Pro offers you a comprehensive suite of tools and resources
Market and Deal Finder Tools
Deal Analysis Calculators
Property Management Software
Exclusive discounts to Home Depot, RentRedi, and more
$0
7 days free
$828/yr or $69/mo when billed monthly.
$390/yr or $32.5/mo when billed annually.
7 days free. Cancel anytime.
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Buying & Selling Real Estate
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 5 years ago on . Most recent reply

Account Closed
  • Flipper/Rehabber
  • Mobile, AL
35
Votes |
49
Posts

Would you partner with this investor? I’m nervous.

Account Closed
  • Flipper/Rehabber
  • Mobile, AL
Posted

He is an experienced investor who I’ve wanted to partner with for a while. He seems to be very successful. He is asking for $100,000 Hard cashup front. Looks like return is 8% cash on cash. I need guidance. These are the details:

64 unit complex $2,375,000.00

Total loan amount $1,995,000.00

Down Payment $380,000.00

Upfront repair costs $300,000.00 (all new roofs, curb appeal, and vacant units)

40 2 bedroom @700.00

24 1 bedroom @600.00

Gross annual rental income $508,800.00

10% vacancy $50,000.00

Effective gross income $457,920.00

Expenses:

Insurance $12,000.00

Taxes $11,800.00

Utilities $60,000.00

Dumpsters $9,000.00

Accounting $7,000.00

Maintenance Reserves $38,000.00

Management $40,500.00

Total expenses $178,300.00

NOI $279,620.00

Financing $154,245.76

75 / 25 split Roughly $94,030.68 / $31,343.56

8% cash on cash return for investor

$10,000.00 needed up front and the remaining at closing

Most Popular Reply

User Stats

806
Posts
744
Votes
Bryan Devitt
  • Contractor
  • Oxford, MA
744
Votes |
806
Posts
Bryan Devitt
  • Contractor
  • Oxford, MA
Replied

Business relationships are like marriages, if you're questioning if you should do it, don't do it. Maybe it turns out good, but maybe it turns out horrible and it is a very messy, expensive and drawn out divorce. Is the risk of the second worth reward of the first?

Loading replies...