Skip to content
×
Try PRO Free Today!
BiggerPockets Pro offers you a comprehensive suite of tools and resources
Market and Deal Finder Tools
Deal Analysis Calculators
Property Management Software
Exclusive discounts to Home Depot, RentRedi, and more
$0
7 days free
$828/yr or $69/mo when billed monthly.
$390/yr or $32.5/mo when billed annually.
7 days free. Cancel anytime.
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Buying & Selling Real Estate
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated about 6 years ago on . Most recent reply

User Stats

3
Posts
0
Votes
Larry Charles
  • Developer
  • Atlanta, GA
0
Votes |
3
Posts

High Income Producing Property in Atlanta, Georgia!! 30% Cap Rate

Larry Charles
  • Developer
  • Atlanta, GA
Posted

Should I invest in this property?

Here is the high income producing property in Ashview Heights that is off-market. The property tax records show a SFR but it has 8 bedrooms and 1 studio in the basement. 4 bathrooms. Its about 2,000-2,200 sqft.

The property is 100% occupied, with currently a total of 9 separate tenants paying between $440 and $600 each, per month totaling $4,600 per month before expenses (Electric $450, Water $200). Each tenant has their own room with a refrigerator in their room and they each share a bathroom and kitchen.

It will need a full rehab (new roof, new floors, kitchen and bathroom remodel, etc).

The asking price is $159,000

Rehab is $50,000 to $80,000

Gross Annual Income is $55,200

Annual Expenses-$7,800

Taxes-$531

Cap Rate-29%

Cash on Cash Return-19.6%

The only 8 bedroom 4 bath comparable sold for $388,500 in October 2018.

Loading replies...