Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 54%
$32.50 /mo
$390 billed annualy
MONTHLY
$69 /mo
billed monthly
7 day free trial. Cancel anytime
×
Take Your Forum Experience
to the Next Level
Create a free account and join over 3 million investors sharing
their journeys and helping each other succeed.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
Already a member?  Login here
Buying & Selling Real Estate
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 6 years ago on . Most recent reply

User Stats

43
Posts
10
Votes
Nathan Lilly
  • Real Estate Agent
  • Jackson, TN
10
Votes |
43
Posts

Help on Deal Analysis!!

Nathan Lilly
  • Real Estate Agent
  • Jackson, TN
Posted

Hello fellow BP members, I have a deal that I would like extra eyeballs on. Purchase price $107,000 these are two separate properties buying as a package. Rent from property 1 is $750, rent from property 2 is $900. Expenses are $1530 a month for both properties. The terms are a 15 year amortization with a balloon payment due at the 61st month, which is the first month of the 6th year. With the full payment due in 5 years kinda worries me. These will be my first two properties and it will give me a way in the industry, but I also don't want to make a bad financial decision. What do you guys think? 

Most Popular Reply

User Stats

140
Posts
58
Votes
Doug Shapiro
  • Real Estate Broker
  • New York, NY
58
Votes |
140
Posts
Doug Shapiro
  • Real Estate Broker
  • New York, NY
Replied

Hi @Nathan Lilly,

The rent from both properties combined is $1,650 and the combined expenses are $1,530? Assuming that you're accounting for ALL expenses including vacancy, maintenance, CapEx, insurance, etc., then that is still a low return from the cash flow side of things. Unless you can do almost no down payment or you want to sell the properties for a profit, then I'd say pass on this one.

Loading replies...