Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Buying & Selling Real Estate
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 6 years ago,

User Stats

37
Posts
8
Votes
Mike Scott-Smith
  • Sarasota, FL
8
Votes |
37
Posts

Seem like a good investment?

Mike Scott-Smith
  • Sarasota, FL
Posted

Hello fellow BP members,

We are FL (no income tax) residents and are currently looking at an out of state investment opportunity.  The details are as follows.

All numbers below are approximations (estimated on the higher end of the scale)

  • .60 acre wooded lot close to NC mountains - $32,000 with closing costs
  • Tree removal for cabin location - $1,500
  • Water tap - $1,500
  • Septic - $2,500
  • Electric connection - $1,500
  • Concrete work (driveway etc) - $5,000
  • Small 2 bedroom cabin - $75,000 (with all of the BEST features)
  • Garage (must have with small cabin) - $7,000

All in cost right about $125,000. There is a creek that runs the boundary of the property in the back, and green space across the street. One lot to the right, and nothing to the left.  The cabins are managed locally on property, and fees are taken from nightly rents. Fees include WiFi, cleaning, basic maintenance, bookings advertising etc... The claim is that a 2 bed cabin with garage nets the owner $12,000-$16,000 per year in returns. Being in the mountain region the cabins rent from April - November and are winterized (or owner used).

If my math is correct, not including any required state income taxes, the return would be approximately 9.5-12% annually (after state income tax 7.5-9.5%).

Does this seem like a worthy investment? I am not at all taking into consideration the appreciation or long term nightly rate increases.

Thanks,

Loading replies...