Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Buying & Selling Real Estate
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 6 years ago, 05/29/2018

User Stats

2
Posts
0
Votes
Caplan Abbey
  • Miami Beach, FL
0
Votes |
2
Posts

Small Investors Lose Major Deal because Of Math Problem

Caplan Abbey
  • Miami Beach, FL
Posted

Amazing how many deals get lost because of poor training, education, and simple Math . Most investors go into a deal worrying about the price and cap rate. Lets share an example here: These deal may still be available by the time you read this. Here is 30 Units Multifamily in Jacksonville, FL. The asking is $1.7M, with 13.4 cap rate. Gross Rent is 234,000. Expenses $20,000, which produce NOI $214,000.

So at first let's try to figure out NOI sufficient to make this deal worth buying:

TRICK: ON HOW TO FIGURE OUT NOI IF NOT GIVEN:

At Asking $1,700,000.00  with( 20%) Down Payment is $340,000.00  And (80%) Loan is $1,360,000.00

At 6% Rate factor your annual debt payment should be $81,600.00. Now, if you aim to receive 10% as Equity return on your down payment that is $34,000.00  Therefore to make this deal work, the property need to make is $34,000+ $81,600= $115,600 minimum, just to make you whole

At given NOI $214,000. We see that it exceed what we just calculated above, by $98,000. That is extra free cash flow, a huge cushion that even if expenses where to be much higher than given, you would still have huge cashflow to make you sleep soundly at night. You will be surprised how many people passed on this deal. So the thing you need to worry about is, if the property is making enough to compensate you for the risk taken, that is it covers the debt payment and some return on your capital.

So here is a summary:

ROI:If you finance with 20% down

  • At 20% Down Payment =$340,000
  • Debt Payment =$81,600
  • ROE/ROI = 40% =$132,400
  • The DSCR(Debt Service Coverage Ratio) is x 2.62.
  • LTV is almost double the property value. At 20% Down. Loan Amount $1,360,000.00 Property Valued at $2,464,888.00

Loading replies...