Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Buying & Selling Real Estate
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 6 years ago,

User Stats

83
Posts
17
Votes
Cody Jensen
  • Colonia, NJ
17
Votes |
83
Posts

Is This a Good First investment Property?

Cody Jensen
  • Colonia, NJ
Posted

Hey guys,

I've been working really hard to find a property that is worth  buying. 

I need you your help assuring me if this is a good or bad deal.

Asking price is right under $200k

Here is the number. Please tell me what you think.

$180k 

45,000 down

135,000 /30 years @5% ($725/month)

Taxes : 7700/yr ($642/month)

Insurance: $1,000 yr (est)

Public Sewer: Unknown at this time

Gross income fully rented $30,240

Breakdown: 

Unit 1: $750

Unit 2: $770

Unit 3: $1000

Current landlord says some utilities are included in current rents. (Gas, water and trash included).

I didnt take out for maintence or vacancy. 

Fully rented i will be looking at over $10k a year. Is that a good thing? 

It looks like a good starter but im just really confused.

What is your opinion? Am i in the RED? 

Thank you all

CJ

Loading replies...