Buying & Selling Real Estate
Market News & Data
General Info
Real Estate Strategies
Short-Term & Vacation Rental Discussions
presented by
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Tax, SDIRAs & Cost Segregation
presented by
1031 Exchanges
presented by
Real Estate Classifieds
Reviews & Feedback
Updated almost 7 years ago,
Please help me analyze this deal
Hey Guys!
I am planning to buy the below property cash and immediately turn around and do a cash out refinance to get 100% of my money back. Can some of you pros help me analyze this deal?
Year Built: 1960
Roof was replaced in 3 stages. Upper main roof first half replaced 8 years ago, second half replaced last year, and lower roof was replaced last month.
4 Separate Crown Aruba Gas Boilers, regularly serviced and approximately 20 years old.
4 Separate Gas hot water heater (ages vary)
Washer Dryer hookups available in basement for coin laundry for additional income
Exterior painted two years ago
Shingle siding
Property just passed state inspection
Replacement energy efficient windows
Purchase Price: $210k
Appraised Value: $285k
Property Type: Quadplex/Turnkey tenants in place
Area: B
Units: 1-3BR, 3-1BR
Rental Income: $3365 Per Month / $40,380 per year (rents can be raised 5% upon lease renewals)
Utilities: Separately metered, each tenant pays their own gas and electric
House Utilities: Common area utilities are about $20.00 per month
Water/Sewer: Landlord pays $1500 per year
Property Taxes: $7855 per year
Insurance: $2500 per year
Landscaping/Snow removal: $1221.00
Vacancy: ???
CapEx: ???
Capital Improvements: ???
Can you help me out with analyzing this deal? The plan is buy cash and immediately cash out refi to get 100% of capital back. Thanks!!!!