Skip to content
×
Try PRO Free Today!
BiggerPockets Pro offers you a comprehensive suite of tools and resources
Market and Deal Finder Tools
Deal Analysis Calculators
Property Management Software
Exclusive discounts to Home Depot, RentRedi, and more
$0
7 days free
$828/yr or $69/mo when billed monthly.
$390/yr or $32.5/mo when billed annually.
7 days free. Cancel anytime.
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Buying & Selling Real Estate
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 7 years ago on . Most recent reply

User Stats

3
Posts
0
Votes
Steve Vize
  • Real Estate Agent
  • West Des Moines, IA
0
Votes |
3
Posts

Thoughts on this 'deal

Steve Vize
  • Real Estate Agent
  • West Des Moines, IA
Posted

Hey BP community,

I have been watching a few deals in a college town I live near. The Cap rate for these places are passable but not stellar. 

Offering Price: $860,000

Projected NOI: $50,750.25

Estimated CAP Rate: 6%

Number of Buildings: 1

Number of Units: 8

Building Size: 8,402 sq. ft.

Land: 17,331 sq. ft.

Year Built: 1996

2 BR Unit Size: 766 sq. ft.

3 BR Unit Size: 1,228 sq. ft.

4 BR Unit Size: 1,441 sq. ft.

Projected Income:

Rental Income: $93,960

Concessions: ($2073.02)

Fee Income: (2016) $7868.42

Total Income $99,755.40

Property Taxes:$11,062.00

Insurance: $3463.42

Repairs/ Maint. $15,642.55

Utilities & Cable: $1,854.50

Misc. Expenses: $2,294.76

HOA/ Management: $8,267.40

Total Expenses: $49,005.15

Net Operating Income: $50,750.25

Rent Roll

MONTHLY

TOTAL:

$7830

The Issue I am asking about is that there is a 600 Unit apartment planned for a block away. This location is on the edge of the town, but within reasonable driving distance and has a university bus stop.

I do not know why there were $15000 in maintenance last year, but i will find out.

I have some major reservations since there are a few uncertainties about this one, but I was hoping to get the opinions of more experienced investors.

What concerns should i be aware of?

Is a 6% cap in the midwest too low in your opinion?

Are there questions i need to be asking that i don't have covered?

thanks for any help

Steve

Loading replies...