Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Buying & Selling Real Estate
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 7 years ago,

User Stats

3
Posts
0
Votes
Steve Vize
  • Real Estate Agent
  • West Des Moines, IA
0
Votes |
3
Posts

Thoughts on this 'deal

Steve Vize
  • Real Estate Agent
  • West Des Moines, IA
Posted

Hey BP community,

I have been watching a few deals in a college town I live near. The Cap rate for these places are passable but not stellar. 

Offering Price: $860,000

Projected NOI: $50,750.25

Estimated CAP Rate: 6%

Number of Buildings: 1

Number of Units: 8

Building Size: 8,402 sq. ft.

Land: 17,331 sq. ft.

Year Built: 1996

2 BR Unit Size: 766 sq. ft.

3 BR Unit Size: 1,228 sq. ft.

4 BR Unit Size: 1,441 sq. ft.

Projected Income:

Rental Income: $93,960

Concessions: ($2073.02)

Fee Income: (2016) $7868.42

Total Income $99,755.40

Property Taxes:$11,062.00

Insurance: $3463.42

Repairs/ Maint. $15,642.55

Utilities & Cable: $1,854.50

Misc. Expenses: $2,294.76

HOA/ Management: $8,267.40

Total Expenses: $49,005.15

Net Operating Income: $50,750.25

Rent Roll

MONTHLY

TOTAL:

$7830

The Issue I am asking about is that there is a 600 Unit apartment planned for a block away. This location is on the edge of the town, but within reasonable driving distance and has a university bus stop.

I do not know why there were $15000 in maintenance last year, but i will find out.

I have some major reservations since there are a few uncertainties about this one, but I was hoping to get the opinions of more experienced investors.

What concerns should i be aware of?

Is a 6% cap in the midwest too low in your opinion?

Are there questions i need to be asking that i don't have covered?

thanks for any help

Steve

Loading replies...