Hey @Ray Realdine see its your first post, welcome aboard. Ill take a crack at answering for you. A couple things to consider, as a general rule on a flip you want to try to hit 70% of the after repaired value when you add price and rehab so in this case if we assume its worth 135K the most a flipper would pay would be 135,000*.7=94500 minus any repair costs which in this case is 12K so a flipper would only pay 94500-12000=$82,500 for the property which is less than the 92K you are looking at. Now this doesn't mean its a bad deal but it does mean that you wont be able to easily flip out of the property for a big profit and on a first deal having a back plan is important. It does however appear that you would have some equity built in since you are putting 20% down about 18K and also I assume paying to fix it up which means you would owe 74K on a 135K house when its all said and done which is pretty sweet for a first deal. All that being said lets look at the rental info (again I am assuming your numbers are correct-so make sure they are before buying it) Rent = 1400*12= $16800/yr Expenses So for expenses what I do is assume 10% vacancy and 8% management fees you may manage it yourself and save that but you should plan on it in case at some point you dont want to manage it any longer plus you need to get paid for your time. 18% of 16800 is $3024 per year, typically I assume 5 to 10% for maintenance but since you are budgeting renovations I think the 5% is probably good which is another$840/year so that leave us with this Expenses = $3024+840+$3000 (taxes) + $1200 (insurance)= $8064/year Which leaves you with $8736 with which to pay your mortgage ($728/month) assuming you have a 30 year amortization schedule at 5% your payment would be just under $400 per month leaving you about $328 cashflow per month For a total return of $328*12= $3936 per year on an investment of 18K (down payment)+12K (reno) = 30K 3936/30,000= a very healthy 13.12% cash on cash return and you will also be paying it down over time so I would say if you like the area and are comfortable with the numbers go for it its a pretty solid deal! Good luck and let me know how it goes.

Wow! Thank you so much Jeff for analyzing my deal. My strategy going into this is to buy and hold. I am looking to build a real estate portfolio over time, not just flip properties...at least not yet. I ran the numbers multiple times, using different online calculators, but I still wasn't 100% sure of the projected figures I ended up with. I wanted to see what veteran real estate investors had to say. In my calculations, I did not figure in 10% vacancy, I used 5% and I did not factor in property management, since I would be doing the management myself. I also figured 5% for maintenance and repairs. My calculations put me at $400+ for cash flow and 13% cash on cash return. I will keep you posted. Thanks again!

Followed Discussions Followed Categories Followed People Followed Locations

Buying & Selling Real Estate

Market News & Data

Market Trends & Data

Buying & Selling Real Estate

Out of State Investing

Real Estate News & Current Events

Real Estate Technology

Investor Mindset

General Info

BiggerPockets Exclusive PRO Area

PRO

General Real Estate Investing

BPCON

New Member Introductions

Questions About BiggerPockets & Official Site Announcements

Off Topic

Starting Out

Real Estate Success Stories

Real Estate Horror Stories

Real Estate Strategies

House Hacking

Commercial Real Estate Investing

BRRRR - Buy, Rehab, Rent, Refinance, Repeat

Mobile Home Park Investing

Innovative Strategies

Land & New Construction

Multi-Family and Apartment Investing

Wholesaling

Rehabbing & House Flipping

Short-Term & Vacation Rental Discussions presented by

Tax Liens & Mortgage Notes

Medium-Term Rentals

Buying & Selling Small Businesses

Outdoor Hospitality

Landlording & Rental Properties

General Landlording & Rental Properties

Managing Your Property

Marketing Your Property

Tenant Screening

First-Time Home Buyer

Real Estate Professionals

Mortgage Brokers & Lenders

Contractors

Real Estate Agent

Financial, Tax, & Legal

Personal Finance

Creative Real Estate Financing

Insurance

Private Lending & Conventional Mortgage Advice

Tax, SDIRAs & Cost Segregation presented by

Foreclosures

1031 Exchanges presented by

Goals, Business Plans & Entities

Legal & Legislation

Real Estate Classifieds

Classifieds

Real Estate Events & Meetups

Reviews & Feedback

Ask About A Real Estate Company

Real Estate Deal Analysis & Advice

Guru, Book, & Course Reviews

Syndications & Passive Real Estate Investing

Updated about 7 years ago, 01/24/2018

23
Posts: 4
Votes

Ray RealdinePoster

Philadelphia, PA

Buying & Selling Real Estate

Is this a good deal?

Ray RealdinePoster

Philadelphia, PA

Posted January 24, 2018 10:36

Just put an offer in on short sale property for 92k in Bucks County, Pa. Average comps for well maintained houses is around 135k. Average rentals for 3 beds, 1 bath, 1000sft is 1400. Question: Is this a good deal? Sale price of 92k, with 20% down and 5% interest, (taxes $3000/year, $1200 insurance) plus $12k needed in renovations, plus $2500 for short sale negotiator...rental income $1400/month J

0 Votes

2 Replies

Jump to Last Reply

Sort By:

Oldest

Loading replies...

Your Profile Views

Curious to see who's interested in your profile? Unlock your views with Pro

Connect with others

7 day free trial. Cancel anytime.

PRO

Upgrade to Pro

Market Finder - key investor metrics for all US markets

Deal Finder - investor-focused filters and notifications for new properties

Calculators - Unlimited access to 9+ property analysis calculators

Find an Agent

Find & Match With an Investment Friendly Real Estate Agent

Enter your market to get started

Rent Estimator

Address or ZIP

loading related articles...