Buying & Selling Real Estate
Market News & Data
General Info
Real Estate Strategies
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/hospitable-deef083b895516ce26951b0ca48cf8f170861d742d4a4cb6cf5d19396b5eaac6.png)
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_trust-2bcce80d03411a9e99a3cbcf4201c034562e18a3fc6eecd3fd22ecd5350c3aa5.avif)
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_1031_exchange-96bbcda3f8ad2d724c0ac759709c7e295979badd52e428240d6eaad5c8eff385.avif)
Real Estate Classifieds
Reviews & Feedback
Updated about 7 years ago on . Most recent reply
First Multifamily- Am I being too conservative?
Please be patient with me as I am new to posting. If I have forgotten needed info for your input let me know. After all the reading/practice I can muster, I have begun my first search for a multifamily in Cincinnati Ohio.
Below is an example of a property I recently have looked into. The initial screening utilizing the 50% rule put this as a fairly solid prospect, and in getting a tour there were no red flags (brick, good condition, B or C neighborhood). However this was the first time I moved into the next step of working on a more detailed expense analysis, & after doing so the estimated expenses were far more than I expected, at almost 70-75%% of gross income.
The high expense ratio & the fact that this property looks far from a good investment surprised me a bit, and my concern is that besides perhaps the owner having to pay heat, the property's numbers are pretty typical. The question being, am I misunderstanding something on my approach to expenses or perhaps too conservative, potentially scaring me off from solid properties? Or is perhaps 70% expense ratio just a reality of the area I should expect?
Thank you!
Tyler
List Price | $119,000 |
Down Payment | $29,750 |
Repairs | $500 |
Closing Costs | $3,000 |
Total Cash Investment | $33,250 |
Initial Screening | |
Gross Rent (4 Units) | $1,872 |
Expenses (50% rule) | $936 |
NOI | $936 |
Mortgage | $491 |
Cash Flow | $445 |
Cash ROI | 16.1% |
Expenses (Detailed) | ||
Vacancy (10%) | $187 | |
Property Taxes | $307 | |
Insurance | $67 | |
Gas/Electric | $150 | |
Water (per unit) | $90 | |
Sewer Service (per unit) | $90 | |
Maintenance & Repairs (5%) | $94 | |
Property Management (10%) | $169 | |
Lawn Care (7 months) | $39 | |
Tenant Placement Fee (per unit) | $78 | |
Annual Tuneup/Inspection | $19 | |
Lease Renewal Fee | $16 | |
TOTAL EXPENSES | $1,305 | |
Expenses % | 70% | |
NOI | $567 | |
MORTGAGE | $491 | |
CASH FLOW | $76 | Goal: $300 |
CASH ROI | 2.7% | Goal: $15% |
Most Popular Reply
@Todd Dexheimer - Thanks for the heads up. I hadn't considered the replacement reserve.
@Mike McCarthy - My apologies I may have made the reference to rent too vague. The property is at $1870 total gross rent (4 units @ $468).
@Jordan Moorhead - I'm glad you brought that up, as that is actually what I had considered as well. I agree I would like to learn & my father previously did that sort of work, so he has offered to help. With that, the return looks good. I just wasn't sure if I was "fudging" the numbers since my eventual goal after learning would be a more passive & pay for property management.