Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Buying & Selling Real Estate
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 7 years ago,

User Stats

133
Posts
27
Votes
Melissa Harris
  • Real Estate Agent
  • Windsor, CO
27
Votes |
133
Posts

Would YOU consider this a great buy and hold deal????

Melissa Harris
  • Real Estate Agent
  • Windsor, CO
Posted

I hope that someone can help me :) I am Realtor here in Colorado but I am slowly trying to turn myself into a real estate investor and start "house hacking". I am in a unique situation, as I bought a 2,700 square foot new construction home in 2015 and learning more and more about house hacking this year, I am wanting to buy a "duplex, 3-plex or 4-plex" by next year. But I know that the banks don't like me buying another primary residence and buying "down in square footage" Do you have any strategies on how I can go around this obstacle and still be able to buy the duplex, 3-plex or 4-plex with a FHA loan and live in one of the units? Also, I did buy my home with a FHA loan as well, so I know I will need to refi out of it and get into a conventional loan.

On a side note, I have ran my numbers on my personal home to see if it will be a great rental property for me. Could anyone tell me if this looks like a good rental property for me? I am trying to see if I should keep it as a rental or if I should sell it. Here are the numbers:

Purchase Price: $203,000.00 

Purchase Closing Costs: $1,000.00 

Estimated Repair Costs: $3,000.00 

Total Cost of Project: $207,000.00 

After Repair Value $284,000.00

Property Description Maintenance free home in Greeley. Bright ranch plan. Beautiful kitchen w/island, granite counter, stainless appliance package, island & dining space. Large master suite w/ walk-in closet, 3/4 bath with spacious walk-in shower. Highly energy efficient home. A/C. Tankless H20 heater. Fully landscaped yard maintained by the HOA.

Down Payment: $0.00 

Loan Amount: $203,000.00 

Amortized Over: 30 years Loan 

Interest Rate: 3.625% 

Monthly P&I: $925.78

Monthly Income: $2,200.00

Monthly Expenses: $1,949.20

Monthly Cash Flow: $250.80 

Pro Forma Cap Rate: 4.97%

NOI Total $14,119.00

Cash Needed $4,000 

Cash on Cash ROI 75.24%

Purchase Cap Rate 6.96%

Loading replies...