Skip to content
×
Try PRO Free Today!
BiggerPockets Pro offers you a comprehensive suite of tools and resources
Market and Deal Finder Tools
Deal Analysis Calculators
Property Management Software
Exclusive discounts to Home Depot, RentRedi, and more
$0
7 days free
$828/yr or $69/mo when billed monthly.
$390/yr or $32.5/mo when billed annually.
7 days free. Cancel anytime.
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Buying & Selling Real Estate
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 9 years ago on . Most recent reply

User Stats

3
Posts
1
Votes
Rafael Barbosa
  • Woburn, MA
1
Votes |
3
Posts

Does the 50% rule exist in Massachusetts?

Rafael Barbosa
  • Woburn, MA
Posted

Is the 50% rule and the 2% rule/test even possible in Massachusetts?

Most Popular Reply

User Stats

384
Posts
189
Votes
Bram Spiero
  • Investor
  • Fair Lawn, NJ
189
Votes |
384
Posts
Bram Spiero
  • Investor
  • Fair Lawn, NJ
Replied

Where have you been looking? I haven't seen a 2% rule anywhere realistic and have been assuming that to be 1% ages now.

Just for giggles, I analyzed this

property

http://www.trulia.com/property/3229148553-1-Quimby...

rent

https://www.rentometer.com/results/tt_kOY8yPiI

Analysis

Acquisition Cost Breakdown
Purchase Price $150,000
Downpayment $30,000
Finance Amount $120,000
Improvements $7,000
Closing Costs $4,500
Total Cost $161,500
Cash Outlay $41,500
Financing Details
Downpayment 20.00%
Interest Rate % (anual) 4.50%
Closing cost % 3.00%
Loan Period (years) 30
Monthly Mortage Payments $608
Monthly Annual Monthly Annual
Revenues conservative optimistic
Gross Scheduled Income 1,200 $14,400 $1,500 $18,000
Vacancy Rate (% Rent) 10.00% 120 $1,440 8.30% $125 $1,494
Net Scheduled Income 1,080 $12,960 $1,376 $16,506
Other Income 0 $0 $0 $0
Gross Operating Income 1,080 $12,960 $1,376 $16,506
Operating Expenses
Propperty Taxes (annual) $148 $1,776 $148 $1,776
Insurance (annual) $37 $444 $37 $444
Property Mgmt (% Rent) 10.00% $120 $1,440 8.00% $120 $1,440
Repairs (annual) 10.00% $120 $1,440 5.00% $75 $900
CapEx (annual) 5.00% $60 $720 2.50% $38 $450
HOA (annual) $0 $0 $0 $0
Utilities (annual) $0 $0 $0 $0
Landscaping/snow (monthly) $0 $0 $0 $0
Other 1 (annual) $0 $0 $0 $0
Other 2 (monthly) $0 $0 $0 $0
Total Operating Expenses $485 $5,820 $418 $5,010
con opt
1% rule 0.80% 1.00%
50% rule 44.91% 30.35%
NOI $7,140 $11,496
Cash Flow annual -$156 $4,200
Cash Flow monthly -$13 $350
Cap Rate 5% 8%
CoC 0% 10%

Not to say that I would touch this property as it doesn't cash flow with my conservative criteria, but both conservative and optimistic criteria are showing this falling within the 50% rule and under the optimistic scenario (which isn't complete fantasy) the place cash flows.

Loading replies...