How to read the Buy and Hold Report.

[Pan Forysythe]

Hello BP!

I am looking forward toward my First Buy and Hold Deal! Wo-who! But even after all the books, webinars etc I am finding myself confused about how to interpret this information. 

I am attaching the screen shots from using the BP calculator. I see that the CoC ROI is good at over 17%, but then I see that we would be putting more money into this property than the ARV.

Would a kind, gentle, and experienced soul rain some wisdom and light on this?