Buying & Selling Real Estate
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback
Updated about 9 years ago,
- Rental Property Investor
- Memphis, TN
- 1,135
- Votes |
- 1,312
- Posts
My latest purchase - Anatomy of a Deal
Hi, BP.
I just wanted to share my latest deal as an encouragement that good things do happen if you constantly look for them. (This is very similar to how I bought my first house 8+ years ago.)
A few weeks ago, a closing attorney friend of ours called us because he knows we buy rental houses. One of his clients was looking to unload a 1,200 sqft, 4-bedroom, 1-bathroom house in a B neighborhood in Memphis.
We calculated the rental rate based on comps in the neighborhood (e.g., calling For Rent signs, looking on HotPads, Zillow, and Trulia, and reviewing our own internal database of comparable rentals). The rate looks to be $800-$850.
The seller threw out a price of $35,000.We live the by mantra, "Your price, our terms. Our price, your terms.", which means to pay the seller's asking price we want to define the terms. If the seller wants to define the terms (for example, all cash), then we want to set the price.
In this case, we asked if the owner would seller finance the property to us and, as happens every now and then when we ask, he said, "Yes."
So we agreed to his price of $35,000 and he agreed to our terms, which was financing the property to us for 3 years at 4% on a 15-year amortization ($258 monthly payment).
We did a walk through to determine the repairs needed. Conservatively, we came up with $4,000 worth of repairs.
Our closing costs were approximately $750.
All in, we're at $40,000 for a $800 rental (that's the low end, but we always use the conservative number in our projections) and we'll refinance the $30,000 outstanding principal ($35k amortized for 3 years) with a local lender when the note comes due in 36 months.
We don't get opportunities like this every day, but if we can make a deal like this happen, then you can to. Just don't settle until you do.
Summary
Purchase Price $35,000
Closing Costs: $750
Repair Costs: $4,000
All In: $39,750
Monthly Rent: $800
Vacancy (10% estimate): -$80
Net Rent: $720
Taxes: -$110
Insurance: -$25
Maintenance (estimate): -$100
Mgmt Fee: -$72
Principal & Interest: -$258
Monthly Income: $155
Our plan is to hold the $150 monthly net positive cash flow in reserve for major repairs over the next 15 years.
At that point, the $250 mortgage payment will be finished and the $3,000 per year excess cash flow can be used as a down payment each year on a similar deal!
Someone once told me, "Don't wait to buy real estate. Buy real estate and wait!"
- Douglas Skipworth