Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Buying & Selling Real Estate
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 10 years ago,

User Stats

6
Posts
0
Votes
Braden J.
  • Lebanon, OH
0
Votes |
6
Posts

My first property

Braden J.
  • Lebanon, OH
Posted

My first property and first post. 

Just closed on a brick 4-plex ranch, two bedrooms each, fully rented with good tenants. 

Paid $115,000 with a 4.5% 30 year loan. 

Gross Schedule Income is $24,500 with rents currently below market and tenants pay all utilities. 

With healthy reserves set aside for maintenance, I'm projecting cash flow of over $13,000 per year. That leaves me with a project 16% cap rate and 60% COC (by asking the previous owner to bring a large chunk to closing)

That cashflow would allow me to pay off the property in 5 years flat, but I plan to roll those profits into downpayment for more properties just like it. My goal is to get to 20 units within the next 3-4 years, which should provide the start for a "early" retirement at age 30 ;) 

This blog and website has been a HUGE source for my inspiration. Thank you all for your contribution. 

Loading replies...