Skip to content
×
Try PRO Free Today!
BiggerPockets Pro offers you a comprehensive suite of tools and resources
Market and Deal Finder Tools
Deal Analysis Calculators
Property Management Software
Exclusive discounts to Home Depot, RentRedi, and more
$0
7 days free
$828/yr or $69/mo when billed monthly.
$390/yr or $32.5/mo when billed annually.
7 days free. Cancel anytime.
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Starting Out
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 4 years ago on . Most recent reply

User Stats

5
Posts
1
Votes
Jessica O.
1
Votes |
5
Posts

First-time investor - is it a bad deal?

Jessica O.
Posted

Hi everyone! First off - thank you to all the newer members who post questions I didn't realize I should have, and the members who have been learning from this site for so long - thank you for continuing to contribute! 

I am a first-time investor that's midway through a deal for a triplex. Each unit is 2 bd, 1 bathroom. The building was built in 1981, and interiors have been updated over time. The median rent in the area is $1,200 for such units (as of the last 6 months, when looking back 12 months it was $1,300). The units are currently pulling in 900, 1100, and 1225 ($50 of this one is garage rent). The interiors are good with no major repairs needed. The exterior, however, has been ignored. Most significantly, the property is on a hill and has 4 decks. 3 of them need to be replaced pretty immediately as they're rotting and to us, leave us open to quite a bit of liability when they eventually go down. The retaining wall at the back needs to be repaired/reinforced, and the steps around the platform (flatwork) are uneven and without rails. We estimate that all of this will be $30-40K in work. 

A last note - the building has a garage that we'd like to convert into a 1 bd, 1 bath unit as well. The garage is two cars deep by two cars wide, but only has one door. We think this will add significant value to the property as it'll bring the NOI up, and we anticipate a $40-$50K investment here.

Area: Colorado Springs, CO (in a nicer part of Colorado Springs that draws a lot of tourists and outdoorsy individuals)
Price:
Asking was $550, we bid $555 to beat out another offer
Concession:
After a lot of back and forth, the concession we've received is 15K off for a total price of $540
Cash Flow:
Excluding the major repairs, property will cash flow around $100/month (including property management) before the additonal unit and closer to $700 per month after the additional unit, conservatively.
Loan Terms:
25% down, 3.5% rate 30 year loan

The CAP rate at the new price ($540K) is 5.8%, which is in line with other buildings in the area (Avg is around 6). There are not a lot of recent comps, unfortunately. Estimating out future resale value using NOI and cap rate after the new unit, I get to a selling price of around $730-$760 in the next couple years if we decided not to hold. I'm looking into whether our appraiser will do an ARV appraisal as well.


The sellers have been so difficult in this process, it's making me second guess the deal (along with COVID). Please - if you see any holes, or red flags - I'd love any feedback. 




  • Jessica O.
  • Loading replies...