Practicing Analyzing Deals

[Samuel Liapis]

Hello All,

I am trying to practice Analyzing deals and this deal seems pretty good. I will not be purchasing because I just want to practice right now. Can someone confirm if my numbers are correct?

https://www.trulia.com/p/il/cicero/1241-s-57th-ct-cicero-il-60804--2104782002

Asking: 135k

I figure I can most likely get this for 125k.

Rehab looks to be around 120k

3 kitchens, 3 baths, Laminate throughout.

Comps look close to 325k for an ARV.

Rental comps look to be around 1500.

Please let me know how I did!