Skip to content
×
Try PRO Free Today!
BiggerPockets Pro offers you a comprehensive suite of tools and resources
Market and Deal Finder Tools
Deal Analysis Calculators
Property Management Software
Exclusive discounts to Home Depot, RentRedi, and more
$0
7 days free
$828/yr or $69/mo when billed monthly.
$390/yr or $32.5/mo when billed annually.
7 days free. Cancel anytime.
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Starting Out
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated about 5 years ago on . Most recent reply

User Stats

3
Posts
0
Votes
Reese Donohue
  • Pearl River, NY
0
Votes |
3
Posts

45% return unrealistic?

Reese Donohue
  • Pearl River, NY
Posted

sounds crazy but here are my numbers

Say you find a single family for 200k in a c class neighborhood with a 9 cap rate

 purchase price- 200k

cap rate- 9

80/20 financing, 40k down

streams of return

appreciation (3%)- 6k

rental income - 9k (18k-9k loan payments)

loan paydown- 3k

total return- 18k

roi- 45%

Why wouldnt everyone be all over this?

Most Popular Reply

User Stats

7,630
Posts
9,507
Votes
Bill B.#3 1031 Exchanges Contributor
  • Investor
  • Las Vegas, NV
9,507
Votes |
7,630
Posts
Bill B.#3 1031 Exchanges Contributor
  • Investor
  • Las Vegas, NV
Replied

You could increase your ROI by putting less down but you're making some very basic mistakes.

No property management.

No insurance

No property taxes

No repairs/cost of acquiring tenants/vacancy/capex

Loading replies...