Skip to content
×
Try PRO Free Today!
BiggerPockets Pro offers you a comprehensive suite of tools and resources
Market and Deal Finder Tools
Deal Analysis Calculators
Property Management Software
Exclusive discounts to Home Depot, RentRedi, and more
$0
7 days free
$828/yr or $69/mo when billed monthly.
$390/yr or $32.5/mo when billed annually.
7 days free. Cancel anytime.
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Starting Out
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated about 5 years ago on . Most recent reply

User Stats

15
Posts
2
Votes
Randy Coker
  • Pearland, TX
2
Votes |
15
Posts

Well I Finally bought my first one!!

Randy Coker
  • Pearland, TX
Posted

After 8 years of having Analysis Paralysis, I just pulled the trigger and jumped in.  So fellow investors how do you think I did?  It is not a home run by any means but a very safe bunt.  AC and Heater are new with a 10 year warranty. Flooring maybe can stay but not sure.  Fresh Paint was done 6 months ago. 3/2/2 1600 sq feet.  I used a first time buyers loan.  I lived in my current house for 23 years.

Purchase Price $150,000

Down Payment 5% =$7,500

Loan Amount $142,500 @ 3.5%

Mortgage $639

Taxes $280

Insurance $75

HOA $30

Total Monthly $1024 expenses

Rent $1450

I am taking 5% on vacancy, cap ex and repairs $-217.50

Estimate positive Monthly Cash Flow $208.05

Only that I did not figure in is PMI....

Love to hear your thoughts.

Most Popular Reply

User Stats

13
Posts
6
Votes
Nathan Spitz
  • New to Real Estate
  • Salt Lake City
6
Votes |
13
Posts
Nathan Spitz
  • New to Real Estate
  • Salt Lake City
Replied

@Jacob Sampson

Sorry I should have been more clear with my statement. I meant 5% for each for a total of 15%. Definitely not a total of 5% for all of them.

Loading replies...