Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 54%
$32.50 /mo
$390 billed annualy
MONTHLY
$69 /mo
billed monthly
7 day free trial. Cancel anytime
×
Take Your Forum Experience
to the Next Level
Create a free account and join over 3 million investors sharing
their journeys and helping each other succeed.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
Already a member?  Login here
Starting Out
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 5 years ago on . Most recent reply

User Stats

7
Posts
0
Votes
Byron Bailey
  • Dallas, TX
0
Votes |
7
Posts

Househacking through First Time HomeBuyer Program

Byron Bailey
  • Dallas, TX
Posted

Good morning, All:

I have been on the sidelines, learning from all of you and have decided to pull the trigger on buying my first home. I did not go the hardcore investor route. Rather, I plan on buying a home on a program, live in it for a year, then repeat the process.

I have several questions regarding this strategy. First I will provide the numbers:

I am in Dallas, Texas. I am purchasing a 2019 new build in a developing part of town (Near the State Fair of Texas/Fair Park) for $155K. It appraised at $155K. It is a 3 bed/2 bath/1 car garage w/ 1180 sq ft. The program I used allowed for me to buy the home for $0 down and No PMI on the property, since it is in a low income area. Total cost to close will be around $4000. I believe I should be able to get at 1200-1400 in next year when I move.

Questions:

1. Do you think this is a good plan?

2. What are the key metrics/formulas you used to answer #1?

3. Do you think I should AirBnB it out or find roommates in my first year?

4. Does anyone know of anyway I could potentially buy another home within this first year to expedite the exponential potential?

5. If you have any other comments, suggestions, or any other advice to give a newbie, please share!

Most Popular Reply

User Stats

3,019
Posts
2,321
Votes
Will Fraser
  • Real Estate Broker
  • Salt Lake City & Oklahoma City
2,321
Votes |
3,019
Posts
Will Fraser
  • Real Estate Broker
  • Salt Lake City & Oklahoma City
Replied

HI @Byron Bailey!  Welcome to the world of real estate investing, off the sidelines and on the field!

My math shows that a monthly payment towards Principal and Interest on this loan would be $880 (assuming it is at 5.5% interest and a 30-year loan).  This is important because the answer to your questions #1-2 below are going to depend on numbers.

If your taxes and insurance would be an additional $275/month total, then your cost of housing PITI is $1,155. So once you move out you can figure that you'll collect $1,300/month in which it is rented, you'll owe $1,155 per month on it. Once you take into account normal vacancy for your area (multiply the rent each month by that "probable loss", which in my area is around 5% but will likely vary for you). That tells you how this should average out in the long run. So, if 5% was your vacancy projection then you can "count on" about $1,235/month over the long haul and you owe $1,155 to the bank, the gov, and the insurance company. That leaves $80/month.

In this scenario if you'll self manage then you'll be making $960/year, which isn't great in and of itself, but when it only costs you $4,000 to purchase then you're functionally getting a 24% cash on cash return,  which isn't bad at all.


1. It's a new home so your repair costs should be minimal for the next 7-9 years, so if you are comfortable managing it for the next decade it sounds like a good play.

2. Cash on Cash return

3. Definitely find roomies.  

4. You should be able to form a business and purchase other properties through commercial loans during that year.

5.  Could you find a 4-plex in your area in which the numbers work even better?

Loading replies...