Starting Out
Market News & Data
General Info
Real Estate Strategies
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/hospitable-deef083b895516ce26951b0ca48cf8f170861d742d4a4cb6cf5d19396b5eaac6.png)
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_trust-2bcce80d03411a9e99a3cbcf4201c034562e18a3fc6eecd3fd22ecd5350c3aa5.avif)
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_1031_exchange-96bbcda3f8ad2d724c0ac759709c7e295979badd52e428240d6eaad5c8eff385.avif)
Real Estate Classifieds
Reviews & Feedback
Updated almost 6 years ago on . Most recent reply
![Shayne Whittington's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/1192060/1621510055-avatar-shaynew.jpg?twic=v1/output=image/crop=846x846@137x122/cover=128x128&v=2)
Should I BRRRR or keep the property debt free??
Most Popular Reply
![David Walkotten's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/927979/1621505698-avatar-davidw452.jpg?twic=v1/output=image/crop=1666x1666@0x258/cover=128x128&v=2)
Take Kenneth's numbers above and compare.
Scenario 1: Let's say you get 82k cash-out if it appraised a touch under 120k. Your cash flow would be around $185/mo assuming his numbers. $185/mo + $150/mo in principal pay down average over first 10 years = $335/mo on $0 investment.
$4020/year at infinite COC
Scenario 2: Keep all your 82k cash in the property. Your cash flow would increase to the $185/mo + $485/mo (the debt service not utilized). In that scenario you are making $650/mo on $82000 investment.
$7800/year at 9.5% COC
Now if you can go buy 3 more properties with that $82k, assuming you keep your 20% down and have the same numbers as this property, you would then make $16,080/year with the same amount of money.