Silent Investor in BRRR

[Luke Anderson]

Hello,

I am a relatively new real estate investor.  I've flipped two single family properties for rental - both were 80% sweat equity.  I have come across someone my same age who is interested in being a silent investor.  He's done minimal investing, so we are both new at this. 

He wants to do a "trial run" on my next single family home.   I expect this to be a 5-7 year investment - i.e. rent and then sell.   We are challenged with identifying equity and cash flow split. 

Property Purchase Price: $182,000

ARV: $265,000

Cash to Close: $35,000

Repair Costs: $30,000

I'm expecting to cash flow $400-$450/month (Rent - mortgage payment)

What would be reasonable for him to expect from a cash flow return and an equity split?

I was thinking of giving him a minimum 5% return on his $10k investment + a 15% split on profit.  His expected return would be about 9%.

He would get a 7.5% equity split at property sale - if that 7.5% was less than $10k, i would supplement the difference as long as equity payout did not exceed 85/15 split.