"How to Buy Small Multifamily Properties!" (webinar)

[Roberto Fernandez Andersson]

Hey guys! I hope this post is not too annoying. I'm just starting out, still living in Sweden but will be moving soon to the U.S. Excited to start learning even more. Anyways, my questions are in regards to the subjects name of this post. Maybe some of you watched it? There are certain numbers on the report I don't understand how they are calculated. Even though the online calculators are a great tool I really want to understand the numbers I get, maybe someone can help me out? :) I took  some ss's and highlighted with red the numbers I have a hard time finding out how they are calculated based on the input numbers in the example Brandon gave during the webinar. Here are the pictures, let me know if they are too blurry: 

Thank you for your help in advance I really appreciate it!