Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 54%
$32.50 /mo
$390 billed annualy
MONTHLY
$69 /mo
billed monthly
7 day free trial. Cancel anytime
×
Take Your Forum Experience
to the Next Level
Create a free account and join over 3 million investors sharing
their journeys and helping each other succeed.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
Already a member?  Login here
Starting Out
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated about 7 years ago on . Most recent reply

User Stats

11
Posts
2
Votes
Raffaello Cervera
  • Real Estate Agent
  • Miami, FL
2
Votes |
11
Posts

Duplex too good to be true?

Raffaello Cervera
  • Real Estate Agent
  • Miami, FL
Posted

Hello to everyone, 

This is my first post on BP after being a long time on looker from the sidelines. My name is Raffaello and ive been trying to analyze a lot of deals to sharpen myproperty analyzing skills. 

I came around one duplex for sale that the numbers look too good to be true. 

It is a REO duplex for sale in an up and coming part of Miami also it is close to downtown Miami

Sales price $245k 3-1 side and smaller 1-1 side

3-1 side rents for $2,500-$3,000

1-1 side rents for 1,500-$1,800 

tax is $4k/year 

I would be putting down 20% or 62k which would put my monthly payment at around $1,700/ month 

the house looks to be in decent condition I am a also a realtor so i am going to pass by the property to see it to make sure there isnt anything wrong  

My only concern is it has been on the MLS for about a month and no one has jumped on it, it would cash flow about $2k/ month is there something that I am missing?

Could this really be that good of a deal? i would love to hear  someone else'sopinion on this deal 

thanks to everyone in advance!

Most Popular Reply

User Stats

3,177
Posts
1,999
Votes
Christopher Phillips
  • Real Estate Agent
  • Garden City, NY
1,999
Votes |
3,177
Posts
Christopher Phillips
  • Real Estate Agent
  • Garden City, NY
Replied

@Raffaello Cervera.

You're missing the expenses

On the 50% rule, $4,000 in rent would be $2,000 in expenses (vacancy, repairs, capex, utils, proper mgmt) plus the $1,700 month mortgage. $3,700 in expenses. $300 in cash flow.

$300 x 12 = $3,600 per year cash / $62,000 down would be $5.8% ROI.

This is a thumb in the air since it doesn't include closing costs or repairs, which will adjust down your ROI %.

Loading replies...