Skip to content
×
Try PRO Free Today!
BiggerPockets Pro offers you a comprehensive suite of tools and resources
Market and Deal Finder Tools
Deal Analysis Calculators
Property Management Software
Exclusive discounts to Home Depot, RentRedi, and more
$0
7 days free
$828/yr or $69/mo when billed monthly.
$390/yr or $32.5/mo when billed annually.
7 days free. Cancel anytime.
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Starting Out
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 7 years ago on . Most recent reply

User Stats

11
Posts
2
Votes
Raffaello Cervera
  • Real Estate Agent
  • Miami, FL
2
Votes |
11
Posts

Duplex too good to be true?

Raffaello Cervera
  • Real Estate Agent
  • Miami, FL
Posted

Hello to everyone, 

This is my first post on BP after being a long time on looker from the sidelines. My name is Raffaello and ive been trying to analyze a lot of deals to sharpen myproperty analyzing skills. 

I came around one duplex for sale that the numbers look too good to be true. 

It is a REO duplex for sale in an up and coming part of Miami also it is close to downtown Miami

Sales price $245k 3-1 side and smaller 1-1 side

3-1 side rents for $2,500-$3,000

1-1 side rents for 1,500-$1,800 

tax is $4k/year 

I would be putting down 20% or 62k which would put my monthly payment at around $1,700/ month 

the house looks to be in decent condition I am a also a realtor so i am going to pass by the property to see it to make sure there isnt anything wrong  

My only concern is it has been on the MLS for about a month and no one has jumped on it, it would cash flow about $2k/ month is there something that I am missing?

Could this really be that good of a deal? i would love to hear  someone else'sopinion on this deal 

thanks to everyone in advance!

Most Popular Reply

User Stats

3,177
Posts
1,999
Votes
Christopher Phillips
  • Real Estate Agent
  • Garden City, NY
1,999
Votes |
3,177
Posts
Christopher Phillips
  • Real Estate Agent
  • Garden City, NY
Replied

@Raffaello Cervera.

You're missing the expenses

On the 50% rule, $4,000 in rent would be $2,000 in expenses (vacancy, repairs, capex, utils, proper mgmt) plus the $1,700 month mortgage. $3,700 in expenses. $300 in cash flow.

$300 x 12 = $3,600 per year cash / $62,000 down would be $5.8% ROI.

This is a thumb in the air since it doesn't include closing costs or repairs, which will adjust down your ROI %.

Loading replies...