Skip to content
Two investors reviewing resources on a laptop

Get industry-leading resources — for free

Unlock resources for every investing strategy and stage with a free account.

By continuing, you agree to BiggerPockets LLC's Terms of Use and Privacy Policy

×
Take Your Forum Experience
to the Next Level
Create a free account and join over 3 million investors sharing
their journeys and helping each other succeed.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
Already a member?  Login here
Followed Discussions Followed Categories Followed People Followed Locations
Starting Out
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

User Stats

55
Posts
8
Votes
Michael Braatz
  • Oconomowoc, WI
8
Votes |
55
Posts

West Allis Wisconsin deal analyzed

Michael Braatz
  • Oconomowoc, WI
Posted

Hi all, 

I am still quite new to Real Estate Investing and I found a duplex that may just work.

I wanted to get some opinions on a quick analysis of the property.

duplex in West Allis Wisconsin. Listed at $100,000. 25% down 4.5 rate 30 year. Expected rent $1500/month. $3,000 tax/year. Based on some research I am preliminary estimating $200 /month in maint and $200/ month in CapEx. Vacancy 5%. Insurance is a straight guess at this point at $800/year. Self Manage.

Hope I didn't miss anything!

When I plug this all into a calc i get $328 monthly cash flow.  Again I am very new.  If anyone in the area thinks any of my numbers are a bit off please do not hesitate to correct me.

I have read that with the higher taxes in my area the 50% rule may not apply and is usually better to be pushed up to a 60% rule.  With that I got a slightly over 9% cash on cash return rate.

Loading replies...