Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 54%
$32.50 /mo
$390 billed annualy
MONTHLY
$69 /mo
billed monthly
7 day free trial. Cancel anytime

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Starting Out
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 9 years ago on . Most recent reply

User Stats

46
Posts
3
Votes
Byran Parson
  • Cabot, PA
3
Votes |
46
Posts

Is this a bad deal...

Byran Parson
  • Cabot, PA
Posted

45k purchase price. 3br 1 bath SFH. 10k down. 35k borrowed. 10 yrs at 5%. Monthly princ and interest payments of 375. Taxes and insurance 100 a month. 475 total piti. 675 rent. 200 cash flow.

Most Popular Reply

User Stats

46
Posts
10
Votes
Andrew Nevins
  • Washington, DC
10
Votes |
46
Posts
Andrew Nevins
  • Washington, DC
Replied

"45k purchase price.  3br 1 bath SFH.  10k down.  35k borrowed.  10 yrs at 5%.  Monthly princ and interest payments of 375.  Taxes and insurance 100 a month.  475 total piti.  675 rent.  200 cash flow.  "

I personally would not do this deal.

For starters, 5% on 10 year money is insane. Look at 15 and 30 year loans. I just closed on a property with a 3.875% rate for 30 years. There should be better financing options out there. Find a better rate and term; this will help improve the cash flow.

Additionally, you only have $200 cash flow prior to any repairs/expenses that may occur.

Let's just assume the best case scenario and you NEVER need to spend any money for repairs/leasing etc. you would clear $2,400/year ($200 * 12). You Assuming no vacancies/downtime would recover your down payment back in just over 4 years. However, you would also need to factor in closing costs (inspection, appraisal, title etc).

Do you plan to self manage? What about advertising/leasing costs? These items combined with routine maintenance could quickly eat away the $200 in cash flow after PITI

Loading replies...