Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Starting Out
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated about 9 years ago,

User Stats

9
Posts
1
Votes
Samuel Biondolillo
  • Business Manager
  • Concord, NH
1
Votes |
9
Posts

Analyzing a Duplex - First Attempt

Samuel Biondolillo
  • Business Manager
  • Concord, NH
Posted

I am just starting to look at my first properties with my girlfriend and we stumbled upon a listing down the street for a duplex being sold as an approved short sale. We are determined to buy a small multi-family property and house-hack to get into real estate as with many others on this site. Here's the deal:


Listing Price: $160,000

Estimated Rents: $2300/mo

50% Rule: $1150/mo

Mortgage P&I: $840/mo

Monthly Cashflow: $310/mo

Annual Cashflow: $3720/year

Down Payment: $5600 (3.5% FHA Owner-Occupied)

Annual ROI: 66.43%

Since this property has been on the MLS for a long time, I figure there must be something going on to keep it unsold for so long (350 days). I will be viewing the property tomorrow to confirm any needed repairs, but it seems like even with a few thousand dollars of needed updates, this should be an excellent deal for a house-hack because we would be able to move in and make repairs/updates on an ongoing basis as cash allows.

So, anything I'm missing here? Please feel free to brutally poke holes in the deal. Thanks in advance!

Loading replies...