Help Check My Underwriting Duplex

[Michael Goodman]

Hey! Back again as I'm trying to hone in my underwriting. Got this sweet spreadsheet from Coach Carson and plugged some numbers in for this local duplex that just came up for sale. Assumed purchase price at asking, got the rent roll from the listing agent, currently rented 0% vacancy, and made some assumptions on taxes, owner paid utilities, etc. Let me know what you think and if there's things you'd augment or change! I appreciate any feedback and thank you for your time in helping me out :)

Note: First time linking a sheet so let me know if it doesn't work

Property

Spread Sheet