Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Starting Out
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 1 year ago,

User Stats

34
Posts
11
Votes
Andrew Gomez
  • Rental Property Investor
11
Votes |
34
Posts

New Construction Fourplex Deal Analyzation

Andrew Gomez
  • Rental Property Investor
Posted

Hey guys,
Had a big update on my fourplex that I previously posted and got my official numbers. I just want to see if anyone else would go after this deal or if im just being played by everyone else
I preface this by my main goal being to build equity as quickly as possible and have something that is generally low maintenance in comparison to an older property 
1) Brand New build  5000 Sq ft Quad - Each quad is a 3/2 with garage 2 story side by side unit 
2) Total Price $859,000  - (Subject appraisal only so far) 

3) Interest Rate Lock at 5% FHA (Bought down rate at $34,000) - - Total Closing at $79000
4) Monthly Payment $4,454 + $1817 (PMI / Insurance) Total - $6277

5) Surrounded by C Class  in Windcrest Texas 
6) total Projected income 3 Units - $1656 ea (Subtracted Property Management 8%) //  $1300 I am making with roommates in my own unit confirmed 
Totaling $6,268

7) Is there anything else I should account for here? Any input on the deal? Is there anything i should shy away from? 
26 years old - final kinda cold feet analysis 

Thanks for the input if any from investors!

Loading replies...