Starting Out
Market News & Data
General Info
Real Estate Strategies
Short-Term & Vacation Rental Discussions
presented by
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/hospitable-deef083b895516ce26951b0ca48cf8f170861d742d4a4cb6cf5d19396b5eaac6.png)
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Tax, SDIRAs & Cost Segregation
presented by
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_trust-2bcce80d03411a9e99a3cbcf4201c034562e18a3fc6eecd3fd22ecd5350c3aa5.avif)
1031 Exchanges
presented by
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_1031_exchange-96bbcda3f8ad2d724c0ac759709c7e295979badd52e428240d6eaad5c8eff385.avif)
Real Estate Classifieds
Reviews & Feedback
Updated about 3 years ago on .
![Lindi Nguyen's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/2378993/1696169772-avatar-lindin2.jpg?twic=v1/output=image/cover=128x128&v=2)
Buying a 2B condo in NJ...safest assumptions to make?
My first investment property, so appreciate the feedback. Everything I'm modeling out is in the red so far...looking at Hackensack, Cliffside Park, Teaneck, and North Bergen. Thoughts on the assumptions I'm making?
Vacancies: 6.6%
Credit Loss: 1%
Expense growth rate: 3%
Cap ex: $100/mo
Insurance: $150/mo
Leasing/ad fees: $50/mo