Second opinion on this deal

[Tracy McMillan]

Hello,

I am getting ready to purchase my first deal.  I ran the numbers but I would like a second opinion before I make an offer.  It's 2 properties.

I plan to offer $135,000 for both and request seller financing until my current home sells.

Adress	Price	Total Rental Income	Vacancy	Repairs	Insurance	Property Tax Monthly	Mortgage Payment	Total Expenses	Profit
Johnson	$89,900.00	$1,100.00	$55	$55	142	$250	$483	$984	$116
Roosevelt	$49,900.00	$600.00	$30	$30	83	$82	$242	$467	$133
Total							$724		$249