Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 54%
$32.50 /mo
$390 billed annualy
MONTHLY
$69 /mo
billed monthly
7 day free trial. Cancel anytime
×
Take Your Forum Experience
to the Next Level
Create a free account and join over 3 million investors sharing
their journeys and helping each other succeed.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
Already a member?  Login here
Goals, Business Plans & Entities
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated about 6 years ago on . Most recent reply

User Stats

150
Posts
59
Votes
Ugochukwu Opara
  • Real Estate Agent
  • Philadelphia, PA
59
Votes |
150
Posts

How do I make 5k passively in real estate???

Ugochukwu Opara
  • Real Estate Agent
  • Philadelphia, PA
Posted

Hey,

My goal with real estate is to net $5,000 a month from rental income in the next 10 years. I'm currently a real estate agent in the Philadelphia area and I also do flips. The pay is great but its basically a 9 to 9 job. I have no problem with working hard and smart. My current problem now is that once I leave or take a vacation ... so does my income!! Which sucks. I'm only 23 but I'm thinking of when I get older and have kids and I'm missing games and birthday because I have to chase that dollar.

QUESTION:----->

How does one go out there and build a portfolio of rental properties where you NET $5,000 a month in 10 years time or less? Please be a detailed as you possible can! Thank you so much.

Most Popular Reply

User Stats

8,666
Posts
4,014
Votes
Jon Klaus
  • Developer
  • Garland, TX
4,014
Votes |
8,666
Posts
Jon Klaus
  • Developer
  • Garland, TX
Replied

Assuming you can net $200 per house, per month, a 10 year buy and hold plan might look like this:

Year 1, buy 1 rental, $200 monthly cash flow

Year 2, buy 1 rental, $400 cash flow

Year 3, buy 2 rentals, $800 cash flow

Year 4, buy 2 rentals, $1200 cash flow

Year 5, buy 3 rentals, $1800 cash flow

Year 6, buy 3 rentals, $2400 cash flow

Year 7, buy 3 rentals, $3000 cash flow

Year 8, buy 4 rentals, $3800 cash flow

Year 9, buy 5 rentals, $4800 cash flow

Year 10, buy 5 rentals, $5800 cash flow

That's 29 homes. You also should have rent appreciation, and a balance sheet that gets stronger each year. That would allow you to trade up to commercial some time in the latter years or at the end of 10 years for even more passive income.

Loading replies...