Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
1031 Exchanges
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated about 1 year ago,

User Stats

1
Posts
1
Votes
Jon Edmondson
Pro Member
1
Votes |
1
Posts

When to Sell a Successful Project and Trade Up via 1031-exchange in Today's Market

Jon Edmondson
Pro Member
Posted

Hi All,

I bought a SFR in the KCMO area back in January 2021. It has strong cash-flow but has also appreciated quite well. I am struggling to understand how to pencil out at what point the correct decision is to "trade-up" from this successful property through 1031-exchange so that I am making the best use of this investment capital. With the low 30yr fixed interest rate I have locked in, and the solid cash flow from this stabilized property - I am finding it difficult to make the decision to 1031 into a bigger property given current mortgage rates in the 7's-8's. But at some point, I am just not making best use of the ~100k equity sitting in this property - So, at what point does RoE drop far enough that the only logical financial decision is to 1031-exchange and trade-up?

Thanks in advance for your advice/opinions.

Purchase: $136,000 - Jan 2021

Current Loan Balance: $126,585 

30-yr fixed Mortgage (3.875%): $979 PITI

LTR Monthly Rent: $1595/mo 

Cash-Flow: $1595 (rent) - $979 (PITI) - $200/mo (CapEx/PM/Repair/Vacancy/Contingency) = $335/mo

This leaves me with an approximate RoI: 9% and RoE: 4%

Estimated Current Market Price (Dec 2023): $230-240,000

Estimated Post-Sale Equity: $ 90,000 - 100,000

Key assumptions:

- The area the current property is in is not suitable for transition to MTR/STR strategy to boost current cash-flow.

- I do not live in the KCMO area and do not have the option to house hack/owner occupy any new purchase.

- With current investment property HELOC rates in the 10-15% range, I do not see this as a viable option currently to access my equity position.

- My 15 year goal (currently in year 3) is to replace my current income with stable passive real estate cash-flow and retire. 

  • Jon Edmondson
  • Loading replies...