I'm going to invest into it to improve business.

I'm thinking we can reach $650/mo as the area improves, thinking that current rent would be closer to $580-600 starting off.

Assuming a 30 year mortgage, 4.5% interest rate, 2% appreciation, 0 improvement costs and about 3% for sale of the property, you'd have about $220K in hand plus cash flow, or an equity multiple of about 2.27x.Without the hold period estimate for the syndication, it's hard to compare.

I simply explain to the seller that I will be improving the value of their collateral.

In this method  all improvements and equipment should remain with the building. 4) If I give a tenant allowance I increase the base rent to cover the cost of the allowance.

That and distance to the beach are the two things you can't improve by throwing money at it.It's basic supply and demand.

I am including the building, the land, land improvement, and any cost of the funding in this 75%.Anybody have thoughts?

Tenants themselves have actually done a lot of improvements to property as well.  

It reall really depends on the where, neighborhoods there alternate between b- (at best) to d- street by street. i do think long term the area will stabilize and improve, especially with all the flipped homes there and on both sides of Maryland Parkway, but theres still alot of room for improvement.

Gross income of all units is $1600/month with room to be increased by $50-$100 after basic improvements (paint, laminate)Just want to confirm with you all that the numbers make sense and I’m not crazy for taking this leap!