Here's the details:This is a Duplex 2 bed 1 bath Monthly Income: 2,000 Monthly Expenses:1310.00 Monthly Cash Flow:689.00 Pro Forma Cap Rate:8.53%NOI Total: 17052.00 Cash Needed: 28,327 Cash on Cash ROI Purchase 29.19% Cap Rate 9.48%Property InformationPurchase Price: $179,900.00Purchase Closing Costs: $3,559.00Estimated Repair Costs: $15,000.00Total Cost of Project: $198,459.00After Repair Value $200,000.00Down Payment: $6,296.50Loan Amount: $173,603.50Loan Points: 2.0Loan Fees: $3,472.07Amortized Over: 30 yearsLoan Interest Rate: 3.000%Monthly P&I: $731.92*This link comes directly from our calculators, based on information input by the member who posted.

View report*This link comes directly from our calculators, based on information input by the member who posted.

Hi Melissa,Thanks for your input! 

Appreciate your inputs. 

Thanks for the input Jacob!

Hopefully, I can get some input from you!

I am considering purchasing a one door, 5 bdrm house in Invermere BC and am looking for input on whether my plan is do-able: I want to purchase for $500k, put 5% down ($25k), (making the mortgage around $2800/month), charge $800-$900 a room, to be making at least $200/month profit.

I appreciate your input. 

View report*This link comes directly from our calculators, based on information input by the member who posted.Hello, first time user here.

Thank you so much for the input.