![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/1158020/small_1621509706-avatar-becherjmike.jpg?twic=v1/output=image&v=2)
14 November 2018 | 3 replies
Currently renting both units with a CoCROI of 13.2% [taking all expenses including vacancy, CapEx, and property management (even though I'm currently managing it) into account].Currently living an extremely frugal lifestyle which is what enabled me to purchase this initial property.
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/1180535/small_1621509937-avatar-jacobb165.jpg?twic=v1/output=image&v=2)
22 November 2018 | 22 replies
CapEx is included, but is considerably lower because it's a very new, excellent condition property (I considered things such as paint, appliances, flooring that would be needed while we still own the property).Purchase Price $350,000Purchase Closing Costs $1,300Total Project Cost $351,300ARV $350,000Down Payment $12,250Loan Amount $337,750Amortized for 30 yearsLoan Interest Rate 4.6%Monthly P&I $1,731.46Total Cash Needed $13,550.002% Rule 0.85%Initial Equity $12,250Monthly Income ($1500 per unit) $3,000 Monthly Expenses (Including CapEx) $2,607 Monthly Cashflow $392 Pro Forma Cap 7.28% Total Cash Needed $13,550.00Cash on Cash ROI 34.73% Purchase Cap Rate 7.28%Est Vacancy $150PMI $200Est CapEx $63Insurance $80P&I $1,731.46My only major concern is that I'm not meeting the 2% rule (and just short of 1%, even), but this is probably the closest property I've seen, and has a significant cash on cash ROI.
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/852308/small_1621504456-avatar-matthewm292.jpg?twic=v1/output=image&v=2)
17 November 2018 | 55 replies
Yes, but most likely most investments will be falling if that were to occur including the cash flow properties.
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/154059/small_1621419844-avatar-ortegaeec.jpg?twic=v1/output=image&v=2)
14 November 2018 | 4 replies
The Kitchen was upgraded with new cabinets, granite countertops, garbage disposal, stainless steel appliances that include the following:Bathrooms remodeledAll hardware and doors replacedCeiling fans throughout the homeUpgraded electrical switches and outlets2 car garage What made you interested in investing in this type of deal?
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/1173167/small_1621509857-avatar-justinb325.jpg?twic=v1/output=image&v=2)
16 November 2018 | 8 replies
I recently attempted to purchase a condo that needed a bit of kitchen/bath Reno; I found HOA detail on the MLS and its usually include there’s or Zillow by the way.
5 December 2018 | 14 replies
Here in MA, you cannot discriminate against a renter based on them receiving any type of public assistance, and that includes Section 8.I just talked with another BP'er a couple of hours ago who was contacted by what we think was a "tester".
16 November 2018 | 2 replies
Do I include my fee in the price I market to buyer?
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/1085902/small_1696018537-avatar-heatherw55.jpg?twic=v1/output=image&v=2)
14 November 2018 | 7 replies
VA appraisals include all of that plus a "wood destroying insect report".Good luck!
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/1179070/small_1694668981-avatar-karlas9.jpg?twic=v1/output=image&v=2)
15 November 2018 | 3 replies
Could include other things like waterproofing.
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/385801/small_1621448256-avatar-chandram.jpg?twic=v1/output=image&v=2)
23 November 2018 | 15 replies
I have a couple of private investors however their lending ability combined would not meet the down payment requirement.The question I'm submitting to the forum is, how can I structure creative financing for this deal including the down payment?