Heights 3 bed/ 3 bath: $3,600/month = $43,200/annual gross income-Logan Circle 1 bed/ 1 bath: $2,800/month = $33,600/ annual gross incomeTotal Cash invested: -16th St.

Purchase House at 59% LTV ARV $ 1,685,778.00 25 Beds Deposits Rent Monthly Yearly Monthly Income (25*$5000) $ 5,208.00 $ 125,000.00 $ 130,208.00 $ 1,562,496.00 Operating Expenses w/o P&I $ 70,670.80 $ 848,049.60 Cash Flow w/o P&I $ 59,537.20 $ 714,446.40 NOI $ 714,446.40 ARV $ 1,685,778.00 CAP Rate 42.38% Monthly Expenses $ 55,150.00 Property Tax $ 2,500.00 P&I $ 4,294.57 Vacancy Rate $ 13,020.80 OperatingExpenses w/ P&I $ 74,965.37 Purchase Price $ 1,000,000.00 25 x 5000= 125,000 per month $ 125,000.00 Deposit $ 5,208.00 Expenses per month $ 74,965.37 Net profit per month $ 55,242.63 20% down $ 200,000.00 3% Closing Cost $ 30,000.00 Start up + Renovation $ 621,170.00 Cash Needed $ 851,170.00 View report*This link comes directly from our calculators, based on information input by the member who posted.

As expected we have run into Bed Bug issues.

It is a 3 bed 2 bath SFR with attached mother-in-law/guest suite that has 1 bed 1 bath.

WHERE - Where are the hot bed areas?

I've been watching pretty much every 2+ bed home coming on the market for over a year just south of Fairwood (partially in Renton, partially in Kent), in the Lake Young's elementary school area.

I have a purchase and sale agreement the woman wants 180k for the home 4 bed 3 bath 3500 square feet.

Now getting started in Orlando, Florida.Got an opportunity to buy a straight forward 3 bed, 1 bath single family home.

But stick with a 3/2/2 (three bed, two bath, two car garage) regardless of where you look.

I hate waking up everyday for corporate but I jump out of bed to excited to work as a Realtor.