![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/659320/small_1627877725-avatar-jacksonl7.jpg?twic=v1/output=image&v=2)
8 May 2019 | 6 replies
Closing guy said that the language in the main contract that referenced the assign-ability was ambiguous but he felt that the take away was the assignment wasn't valid.
16 April 2019 | 1 reply
Property DetailsCurrent Mortgage Balance: $113kCurrent Estimated Home Value: $180kYears Bought: 2013Interest: 30-year fixed 3.99% (No PMI using special loan program for just 15% down)Analysis: Income Current Lump $50k Principal Payment Paid Off Mortgage Rental Income $ 1,500.00 $ 1,500.00 $ 1,500.00 Laundry Income $ - $ - $ - Storage Income $ - $ - $ - Miscellaneous Income $ - $ - $ - TOTAL Monthly Income $ 1,500.00 $ 1,500.00 $ 1,500.00 Expenses Water/Sewer $ - $ - $ - Garbage $ - $ - $ - Electric $ - $ - $ - Gas $ - $ - $ - HOA $ 240.00 $ 240.00 $ 240.00 Lawn/Snow $ - $ - $ - Vacancy $ 150.00 $ 150.00 $ 150.00 Repairs $ 15.00 $ 15.00 $ 15.00 CapEx (Replacing Things) $ 125.00 $ 125.00 $ 125.00 Property Management $ 150.00 $ 150.00 $ 150.00 PITI $ 778.67 $ 475.15 $ 180.00 Other Expenses $ - $ - $ - Total Monthly Expenses $ 1,458.67 $ 1,155.15 $ 860.00 Cash Flow Total Monthly Income $ 1,500.00 $ 1,500.00 $ 1,500.00 Total Monthly Expenses $ 1,458.67 $ 1,155.15 $ 860.00 Total Monthly Cash Flow $ 41.33 $ 344.85 $ 640.00 Total Annual Cash Flow $ 495.96 $ 4,138.20 $ 7,680.00 Cash on Cash Return Down Payment $ 30,000.00 $ 30,000.00 $ 30,000.00 Closing Costs $ 2,000.00 $ 2,000.00 $ 2,000.00 Addition Lump Principal Payment $ - $ 50,000.00 $ 115,000.00 Miscellaneous Initial Costs $ 3,000.00 $ 3,000.00 $ 3,000.00 Total Investment $ 35,000.00 $ 85,000.00 $ 150,000.00 Cash on Cash Return 1% 5% 5%Any helpful insight and/or constructive criticism on the math and assumptions on this analysis would be greatly appreciated.
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/1264739/small_1695370501-avatar-mikev105.jpg?twic=v1/output=image&v=2)
19 April 2019 | 5 replies
@Mike Villela, All of your post-sale options are valid and good to pursue.
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/1086501/small_1621508651-avatar-solomonf12.jpg?twic=v1/output=image&v=2)
21 April 2019 | 36 replies
While I think you make a valid point @Thomas S. it seems to me the rents being low allows for a potential upside.
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/560834/small_1621492618-avatar-simons12.jpg?twic=v1/output=image&v=2)
22 April 2019 | 6 replies
Not that it may not be valid, it's just something that I'd never heard of before.
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/1278092/small_1621510914-avatar-bryanl97.jpg?twic=v1/output=image&v=2)
21 April 2019 | 9 replies
Balance: $76,5006.5% interest, includes PMIBalloon payment at the end of 2 years:$74,000If 10 year fixed: $869 a monthIf 15 year fixed: $660 a monthIf 20 year fixed: $570 a monthIf 25 year fixed: $517 a monthIf 30 year fixed: $484 a month$600 average for homeowner's insurance, property taxes, gas, electric, water, sewer, garbage pickup, basic cable TV, digital phone, and Internet.1 bedroom rented for $450 a month.
23 April 2019 | 6 replies
The only valid reason for getting reimbursed the same amount should be that the lien was created in error.
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/82602/small_1722735173-avatar-adam34996.jpg?twic=v1/output=image&v=2)
20 April 2019 | 4 replies
Hard to see from picture if you have gas line coming into the fireplace.
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/1287807/small_1621511007-avatar-adamp184.jpg?twic=v1/output=image&v=2)
25 April 2019 | 4 replies
An addendum is the best way to keep the contract valid/current.
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/365649/small_1523769962-avatar-kaiv.jpg?twic=v1/output=image&v=2)
24 April 2019 | 56 replies
You are correct, if your portfolio consists of properties that are all negative, no one will lend to you, no matter your net worth.I have just tried to "pour gas" on investing over the years.