Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here
Pick markets, find deals, analyze and manage properties. Try BiggerPockets PRO.
x
Results (10,000+)
N/A N/A Are my calculations correct ?
4 October 2006 | 13 replies
I don't think the question was about the investment as much as the analysis process.When I run a projection like this, I like to make it kind of a "what to expect in the first year" scenario.I also include projected tax benefits, equity buildup (amount of principle paid) and somtime include some estimation of appreciation.So, using your numbers (and a couple of my own assumptions), this is what I get:Your Assumptions:Purchase Price $250,000.00Down Payment $50,000.00Loan Term 30 yearsLoan Rate 7.80%Yearly Income $33,495.00Yearly Expenses $11,412.00My assumptions:Property Appreciation3.00%Buyer's Tax Bracket30.00%Depreciation- Land 20.00% Building 65.00% over 27.5 years Personal Property 15.00% over 5 years1st Year Benefits:Cash Flow$33,495.00Income-$11,412.00Expenses=$22,083.00Net Operating Income $1,439.74Monthly Payment*12Months=$17,276.89Debt Service $22,083.00Net Operating Income-$17,276.89Debt Service=$4,806.11Cash FlowTax Shelter$22,083.00Net Operating Income-$5,909.09Building Depreciation-$7,500.00Personal Property Depreciation-$15,538.73Interest Paid$-6,864.82Taxable Income / Loss $-6,864.82Taxable Income / Loss*30.00%Tax Bracket $2,059.45Total Tax Effect (You save this much in the first year on your taxes...)EquityIn the first year's payemts, $1,738.16 of principle will be paid.AppreciationA property worth $250,000.00 whose value increases by 3.00% per yer will increase in value by $7,500.00 in the first year.Total BenefitCash Flow + Shelter + Equity Increase + Appreciation = $16,103.7132.21% return on down paymentIf you don't like to include Appreciation, then you getCash Flow + Shelter + Equity Increase = $8,603.7117.21% return on down payment
N/A N/A What would be a commercial loan ?
8 August 2006 | 6 replies
If you are the kind of person that has enough money to buy a 6 unit residential building then you probably don't want to LIVE there.
N/A N/A First Mortgage Questions ?
9 August 2006 | 1 reply
Brokers look everywhere to find good deals and you'll need someone who will look at every lender, not just the one they work for.What kind of interest rate can they get you?
N/A N/A Do most realtors invest?
3 August 2006 | 3 replies
Most people are not "wired" for that kind of income.
Jayson Terpenning Foundation of 'WHAT' and 'WHO' to know
3 August 2006 | 2 replies
What kind of team should i put together so to speak, and why.
N/A N/A Handling long term mothered tenants
4 August 2006 | 2 replies
When calculating this don't forget that when moving most of these folks can probably find some kind of "1st month free" deal for new tenants so that's why I suggest a 10% margin between your "new" rents and your estimate of market rates.
N/A N/A Waste no time
8 August 2006 | 4 replies
Thanks SPBrokers, for your kind words.Indeed, this is a gem of a site.Glad you found us.
Joshua Dorkin Where do you advertise your vacant units?
10 October 2007 | 36 replies
I've found that giving people a lot of information up-front gets me more qualified people calling/emailing me.I also put a sign in the front lawn, but have found that online advertising usually gets me the most inquiries from the kind of people that I'd most like to rent to.
N/A N/A Benefits Of Living In Apartments
16 August 2006 | 3 replies
So apartments are perfect for me because there is little to no maintenance to be handled in this kind of living.
Brian Schroeder REI investment club start up's ( how to )
19 August 2006 | 1 reply
I live in a city of over 110,000 people, I would think that there is some kind of investment club in the springfield il area, but I can't find one.