I love the area however, I have done a lot of research and am having a hard time making the numbers work out in terms on COC return.

If a property meets the 1% rule, it typically indicates that it can cover its mortgage and other expenses while still providing positive cash flow.35% Operational Expenses: This rule helps estimate the proportion of rental income that will be consumed by operating expenses, excluding the mortgage.

Property B,  my co-owner lives there full time while I live in property A (he has no affiliation to property A).My question is, how should I view the monthly payment breakdown of property B (further details below)?

I really appreciate the time and effort you put into it!

Here are some tips on doing comps when you do them:1. use the same bed count, go up or down a half bath2. start at a 1/2 mile radius from your target house (expand 1/2 mile each time to get more comps)3. start at 3 months back (expand 3 months more each time to get more comps)

Renovation time 3 months.

This helps you assess the buyer's creditworthiness and ability to make timely payments.

The house at that time was probably priced around 1.3 million.

First time working with affordable housing

I am wondering if it is time to go back to the market, I know renting probably will not be easy...