The numbers look fantastic, especially if you dont have huge amounts of cash on stand by.

The only adjustments I made were adding a couple additional rows of data at the very bottom of each page to track what I paid in principal each month, and what my net cash flow after that was.

If you're looking for STRs on the beach, you'll have difficulty finding something that cash flows unless you can get optimal occupancy. 

The land is twenty acre parcel, which if we buy it, plan to hold it long term to develop either residential or commercial with partnership or cash out for retirement.

Assume the property is well located with average appreciation ...Selling some properties of mine and just curious what the average investor buyer is thinking ...Thanks guys I wouldn't personally recommend deliberately buying a property you believe will be negative cash flow.

It's opening up for "MBridge" and it opens the doors to other currencies including Crypto's and Bitcoin.

HOWEVER, I do personally make over $100k/yr cash flow from 16 properties here.

Better yet cash out refi? 

Are you cash flow positive on the rental at the moment with that rate? 

My strategy would also be going for more price appreciation than cash flow.