@Ned Carey Thanks for the reply, I'm going to pull my list the re-adjust if necessary.

That said, it is possible to make adjustments on the sales comparison approach from data extracted from the income approach and the reverse holds true as well.As an example, let's say there weren't enough data to show what buyers would be willing to pay for a 3 car garage house versus a 2 car garage house (in this example assume everything else is identical).

Blocking a view would be downward adjustment, but not all have lake views.

Is is truly a good investment that providers superior risk-adjusted returns

This made the actual move and adjustment more like an adventure than a traumatic event.

In my only attempt at defense, do not blame the answer, blame the question or climate change.  

If you can't present who you are, what problem you solve, and how you solve it in an intriguing way in less than 15 minutes that creates intrigue, you need to adjust how you present.

I personally prefer Greenville due to the warm climate and mild weather.

If I adjust for three of the units paying their own electric than my approximate electrical usage drops to $2066 per year which increases cash flow to $5,248 annualy.Here are my numbers as they currently stand:  Assumes $700 mo for the owner occupied unit than 500, 550 and 350  monthly.All tenants are on a month to month so I am not locked in with them so if they don't wish to pay their own electric I can move new tenants in.InputsResultsPurchase price:$105,000Down payment amount:$21,000Scheduled monthly income:$2,100Total out-of-pocket expenses:$22,200Other monthly income:$0Vacancy rate (%):5.00%Debt Service Calculations:Number of Units4Blended rate:5.500%Financing information:1st loan amount:$84,000Down payment (%):20.00%1st loan monthly payment:$4771st loan portion (%):80.00%2nd loan amount:$02nd loan portion (%):0.00%2nd loan monthly payment:$01st loan interest rate:5.500%Total annual debt service:$5,7231st loan term (yrs):30Amortization (yrs)301st loan closing costs:$1,200Income and expenses:2nd loan interest rate:0.000%Gross scheduled rental income:$25,2002nd loan term (yrs):0Gross other income:$0Amortization (yrs)0Total gross income:$25,2002nd loan closing costs:$0.00Less vacancy:-$1,260Total annual operating expenses:-$15,114Operating Expenses (annual):Net Operating Income:$8,826Real estate taxes:$2,300Annual cash flow:$3,103Insurance:$900HOA dues:$0Management fees:$2,640Rates and ratios:Legal expenses:Capitalization rate:8.41%Marketing:Cash-on-cash return:13.98%Landscaping and snow removal:$0Debt service coverage ratio:1.542Maintenance and repairs:$1,320Reserves:$528Other Calculations (precise in one-loan scenarios):Supplies:Minimum desired DSCR:1.2Other:$0Purchase price to support minimum DSCR:$134,935Landlord paid utilities (annual):Average Cap Rate Supported (based on local area):9.6%Garbage:Water and sewer:$2,052MAXIMUM purchase price to support required Cap Rate$84,730 Electricity:$4,210Gas:$1,164Phone/Cable/Internet:$0

Terms I got were a -10/5 Arm adjustable fixed for 10 years at 5.5%25 yr amortization30% down minimal closing costs, they did cheaper drive by 'evals' on all the properties instead of appraisals.They essentially encumbered the paid off property, and I have only 1 loan for the entire amount of new purchase..