Tony Hernandez
Duplex deal in Garland, TX - Newbie needs help in analyzing
26 April 2015 | 4 replies
The good thing about this is that I can sell one off if I want to later but for now I have to get 2 of everything.Here is the deal just for one unit (the details are the same for both):Purchase price: $95,000No repairs needed (current owner is taking care of the big things found in the inspection)Current tenant pays $925/monthAssuming 5% vacancy and CapExAssuming 8% repairsInsurance is $95/monthTaxes are $153/monthWith a conventional loan of 25% down and a rate of 4.38% here is what the calculator gives me:NOI: $6,128.48Monthly Cash Flow: $154.97Total Cash Needed: $28,590COC ROI: 6.5%Pro Forma Cap: 6.14%Purchase Cap: 6.45%50% rule monthly cash flow: $106.76Income-Expense Ratio (2% Rule): 0.93%Total Initial Equity: $23,750.00Gross Rent Multiplier: 8.56Debt Coverage Ratio: 1.44%Is this a good deal?
Casey Stratton
Noob in Tri-Cities, WA
19 February 2015 | 15 replies
I haven't seen any pro formas for MFH in my area and am not sure what my area's cap rate is so this is a bit of an unknown.
Reggie Maggard
Buying in a Class D neighborhood
11 December 2014 | 1 reply
The pro forma states that the rent is currently at 775.
Damien Ray
I feel like I hit a glass ceiling.
20 June 2017 | 1 reply
So far my wife and I have accumulated 5 properties in the Baltimore 21213 and all properties are rented.Our next step in our 5 year plan up to now was to procure a portfolio loan form a smaller bank.
Rob Riv
Does the 50% rule change with more units?
19 November 2013 | 3 replies
I am looking at a rental pro forma for a 230 unit building and they are using 5% vacancy and 30% Operating Expenses & Reserves.
Corey Smith
Valuing Apartments with No Income
9 June 2015 | 11 replies
Ok, now for the numbers.Currently Rented: $500 for 1 bedroom $600 for 2 bedroomsPro Forma Rent (After Rehab): $700 1 bedroom $750-800 2 bedroomsUnit Mix: (12) 2 bedrooms and (8) 1 bedroomsRehab (Estimated): $150kOccupancy: 30%Taxes: $10kInsurance: $7kNotes: No rent roll & no P&L statement for YTD nor past years.
Joe Salimao
LLC's vs Umbrella Policy
21 June 2018 | 33 replies
Form a company for other advantages that make it easier to do business than attempting to privately.
Jornel Lugo
Should my wife and I both be on the llc
3 November 2017 | 4 replies
If you form a LLC, have both of you be members of it.
Kyle Spinale
FHA Loan
7 July 2017 | 33 replies
You can go through almost any bank for an FHA loan so I would go with a local credit union to form a relationship with them if you can.
Michael Willis
Fair Valuation of MHP
12 July 2018 | 4 replies
Expenses look low too, but somewhat more realistic than most pro formas I see.