@Jacob Sampson Ah my mistake --- the taxes are about $4,900 and was factored in the above analysis. 

All I want to do is plug in the factors of HOUSE X and let excel calculate it for me and then BAM!

What if his brother wasn't rich, and he went through six months of treatments and on and off hospital stays ... and lived, despite the odds? 

No tax returns are required nor do your personal income or debts play a factor in approval.

The 2nd factor is ...

That averages to $19,600 per property as the target re-sale value.There will be closing costs to factor in on the re-sale (estimate another $15,000)Plan is to market them for a little over $1m (for 51 units plus a garage, that's damn good!!)

I definitely agree that the cashflow should be the overriding factor, I was more or less giving you an out if after breaking down all other factors you were still unsure.  

.: What you mention: Your SDIRA and yourself own 50% each of the real estate, there are some factors to consider prior to completing the transaction:Biggest one being Enabling: Did you (as a disqualified party), enable your SDIRA to complete the transaction?

Calculate how much extra this tenant's habit is costing you and factor it into the rent or add an extra charge for excess utility use.

Let me get the smudges off my crystal ball from the last time I used it in 2015 and bought bitcoin before it jumped in value.When predicting which real estate market will increase in value to the greatest degree in 2016, it is imperative to look at certain factors that contribute to an increase in overall demand.